Friday, December 20, 2019

Phoenix Metro Housing Forecast in 2020

Call For a Free Property Management Quote:
888-777-6664
Payam H. Raouf, Designated Broker
Phoenix Metro Housing Forecast 2020
The FHA floor will increase from $314,827 to $331,760 for single-family home loans. The increase includes all counties under HBACA jurisdiction, Maricopa County, Pinal County, & Yavapai County. The FHA national low-cost area mortgage limit of $331,760 is set at 65% of the national conforming limit of $510,400.

DOES THAT MEAN PRICES ARE GOING UP 6.5% IN 2020?
NOT REALLY, WE ALREADY HAVE HAD HALF OF THAT PRICED IN LAST YEAR IN 2019. SO, I WOULD EXPECT ABOUT 3% MORE THIS YEAR.
WE ARE GOING TO WITNESS SOME MORE CREATIVE LOANS COMING TO THE MARKET LIKE IN THE 2004/5/6 AND THAT COULD BE A BIT OF CONCERN.
BUT AS LONG AS THE WATERS REMAIN CALM INTERNATIONALLY AND AT HOME, - !!!! - IT IS TIME TO PREPARE FOR THE WINTER AND DO WHAT THE ANTS OF MESSOR DO!


While sellers may be able to ask more for their homes, they’re likely to get fewer offers in total due to more buyers being priced out of the market.

How much higher can rents go in Phoenix Metro in 2020 ?
In the last 10 years rents have gone up 60% in Phoenix Metro Area and half of that has been since 2012.

Let's put that into perspective: if the rent for a 4 bed room 2 bath approximately 2400 sq ft house built in 2000 or newer with no pool in Surprise AZ was around $1200 in 2012, it is around $1600 today. If this house was worth $200,000 in 2012, it is now worth about $270,000. With a cap rate of about 7%, $200,000 X 7% = $1200 and  270,000 X 7% = $1600. 

How much has income growth been since 2012 in Phoenix Metro ?
Unemployment has gone down from 10% in 2012 to slightly below 5% and it is estimated to go even lower in the next 12 months. Jobs are in abundance and growth is compensated for the huge migration to Arizona, approximately 272,000 in 2018 and a bit more in 2019 and expected to even be more in 2020.

Households in Arizona have a median annual income of $56,581, which is less than the median annual income of $60,336 across the entire United States. 

Average cost of utilities (electric, gas, water, sewer, trash, and cable) is about $600 a month. $1600 rent + $600 utilities = $2200 X 12 months = $26000 which is almost 50% of the Annual Household Gross Income.   With 3% increase in income per year, we can estimate the income grow to about $61,000.

We estimate an increase of 3% increase in rent in 2020. Cost of living is still kind of low in Arizona comparing to neighboring states and major metropolitan areas. So the same house at 3% price and rent increase for the next 3 years will be around $300,000 and the rent will be about $1750. 

Your Arizona Market Report, SURPRISE ARIZONA
Review the below table for a real estate investment analysis over a five year period. 
DISCLAIMER: This is an estimated projection and used as an example for the purpose of this article. Readers are advised to conduct their own due diligence before making any investments. Market projections are subject to change. 

ACQUISITION DATA
LOAN DATA
DEPRECIATION
Price
270,000
Interest %
4.50%
Land
15%
Dn. Pymt.
54,000
No. Yrs.
30
Improvement
85%
Loan Amt.
216,000
Mo. P & I
1,094
No. Yrs.
27.5
Buy Costs
2,700
Yr. P & I
13,133
Yr. Depr.
8,553
Cap Impr.
3,000
ANNUAL OPERATING INCOME
Yr.1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
Increase in income
3.00%
3.00%
3.00%
3.00%
3.00%
Expected Gross Income
19,200
19,776
20,369
20,980
21,610
less Vacancy/Collection losses
1.00%
192
198
204
210
216
EFFECTIVE GROSS INCOME
19,008
19,578
20,166
20,771
21,394
(EGI)
ANNUAL OPERATING EXPENSES
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
(Increase in expenses)
1.00%
1.00%
1.00%
1.00%
1.00%
Property Taxes
2,000
2,020
2,040
2,061
2,081
Insurance
800
808
816
824
832
Electricity
0
0
0
0
0
Gas
0
0
0
0
0
Oil
0
0
0
0
0
Water
0
0
0
0
0
Trash
0
0
0
0
0
Management
6.00%
1,140
1,175
1,210
1,246
1,284
Repairs/Maintenance
2.00%
380
392
403
415
428
Advertising
0
0
0
0
0
Telephone
0
0
0
0
0
Other
65
66
66
67
68
Other
0
0
0
0
0
Other
0
0
0
0
0
TOTAL OPERATING EXPENSES
4,386
4,460
4,536
4,613
4,693
Op. Expenses as %age of income
23.07%
22.78%
22.49%
22.21%
21.94%
NET OPERATING INCOME
14,622
15,118
15,630
16,157
16,701
(NOI) excluding financing costs
CASH FLOW (BEFORE TAXES)
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
Net Operating Income
14,622
15,118
15,630
16,157
16,701
 -Yrly. P & I
13,133
13,133
13,133
13,133
13,133
CASH FLOW (BEFORE TAXES)
1,489
1,985
2,496
3,024
3,568
TAX BENEFIT
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
Net Operating Income
14,622
15,118
15,630
16,157
16,701
 -Annual Interest
9,649
9,489
9,321
9,146
8,963
 -Annual Depreciation
8,553
8,553
8,553
8,553
8,553
Taxable Income
-3,579
-2,923
-2,244
-1,542
-815
x Investor's Tax Bracket
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
TAX BENEFIT
716
585
449
308
163
MORTGAGE PRINCIPAL REDUCTION
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
Start of Yr. Balance
216,000
212,515
208,871
205,059
201,071
 -End of Yr. Balance
212,515
208,871
205,059
201,071
196,901
TOTAL PRINCIPAL REDUCTION
3,485
3,645
3,812
3,987
4,170
PROPERTY APPRECIATION
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
(Increase)
3.00%
3.00%
3.00%
3.00%
3.00%
3.00%
Start of Year Value
270,000
278,100
286,443
295,036
303,887
End of Year Value
278,100
286,443
295,036
303,887
313,004
TOTAL ANNUAL APPRECIATION
8,100
8,343
8,593
8,851
9,117
FINANCIAL ANALYSIS
RETURN ON INITIAL EQUITY  (Assume Initial Equity = Down Payment + Capital Improvement)
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
Cash Flow (Before Taxes)
1,489
1,985
2,496
3,024
3,568
Tax Benefit
716
585
449
308
163
Debt Reduction
3,485
3,645
3,812
3,987
4,170
Appreciation
8,100
8,343
8,593
8,851
9,117
$ RETURN ON INITIAL EQUITY
13,789
14,557
15,351
16,170
17,018
INITIAL EQUITY:
Down Payment
54,000
54,000
54,000
54,000
54,000
Capital Improvement
3,000
3,000
3,000
3,000
3,000
TOTAL INITIAL EQUITY
57,000
57,000
57,000
57,000
57,000
% RETURN ON INITIAL EQUITY
24.19%
25.54%
26.93%
28.37%
29.86%
RETURN ON TOTAL EQUITY  (Assume Total Equity = Start of Year Value - Start of Year Loan Balance)
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
Cash Flow (Before Taxes)
1,489
1,985
2,496
3,024
3,568
Tax Benefit
716
585
449
308
163
Debt Reduction
3,485
3,645
3,812
3,987
4,170
Appreciation
8,100
8,343
8,593
8,851
9,117
$ RETURN ON TOTAL EQUITY
13,789
14,557
15,351
16,170
17,018
TOTAL EQUITY:
Beginning of Year Value inc. Cap. Imp.
273,000
281,100
289,443
298,036
306,887
Begining of Year Balance
216,000
212,515
208,871
205,059
201,071
TOTAL EQUITY
57,000
68,585
80,572
92,978
105,816
% RETURN ON TOTAL EQUITY
24.19%
21.23%
19.05%
17.39%
16.08%
ESTIMATED SALE PROCEEDS (AFTER EXPENSES & TAXES)
Yr. 1
Yr. 2
Yr. 3
Yr. 4
Yr. 5
ADJUSTED COST BASIS
Original Basis
272,700
272,700
272,700
272,700
272,700
+ Capital Improvements`
3,000
3,000
3,000
3,000
3,000
+ Sales Costs
6.00%
16,686
17,187
17,702
18,233
18,780
- Accum. Depreciation
8,553
17,105
25,658
34,211
42,764
= ADJUSTED COST BASIS
283,833
275,781
267,744
259,722
251,717
True CAPITAL GAIN
Sales Price
278,100
286,443
295,036
303,887
313,004
Non adjusted cost
292,386
292,887
293,402
293,933
294,480
True Gain or loss
-14,286
-6,444
1,634
9,954
18,524
CAPITAL GAIN for tax purposes
Sales Price
278,100
286,443
295,036
303,887
313,004
- Adjusted Cost Basis
283,833
275,781
267,744
259,722
251,717
CAPITAL GAIN (tax purposes)
-5,733
10,662
27,292
44,165
61,287
CAPITAL GAIN TAX
Capital Gain for tax purposes
-5,733
10,662
27,292
44,165
61,287
= Tax on Capital Gain
3,310
6,660
10,046
13,469
EST. NET SALE PROCEEDS (after tax)
Sales Price
278,100
286,443
295,036
303,887
313,004
- Sales Costs
16,686
17,187
17,702
18,233
18,780
- Ending Loan Balance
212,515
208,871
205,059
201,071
196,901
= Proceeds Before Taxes
48,899
60,386
72,275
84,583
97,323
- Capital Gain Tax
0
3,310
6,660
10,046
13,469
= EST NET SALE PROCEEDS A/T
48,899
57,076
65,616
74,537
83,853


74,537

Call For a Free Property Management Quote:
888-777-6664



Saturday, April 27, 2019

It seems all the roads to prosperity end up in Phoenix Metropolitan Area these day.

Call For a Free Property Management Quote:
888-777-6664
A+ rating with BBB / Honor Roll List with ADRE


Payam H. Raouf, Designated Broker

We did it again! Thank you for listening. 

If you back to my last post from July 2018, and even from the start of this blog in 2008, you shall see my predictions about the market trends in Phoenix Metro Area have almost ALL come true!

Here on out, I would focus on the $230,000 to $270,000 inventory in Surprise, El Mirage and Goodyear, SFR 2000 and newer, 1700 plus sq ft , 3 plus bedrooms, 2 plus baths, specific subdivisions and builders. The right ones rent for $1,450 to $1,650.

There are other opportunities out there if you can get to them first. You can also see what you can find in the $350,000 range in Norterra, N Phoenix and N Peoria. They are out there, you just need to move on them quickly.

They are coming by thousands from everywhere, California, Chicago, Ohio, New York, Silicon Valley, New Mexico; It seems all the roads to prosperity end up in Phoenix Metropolitan Area these day. Highways to nowhere have shopping malls and grocery stores bigger than your wildest imagination. There is an opportunity for every size and taste.  Tall, grande, and venti, coffee, ice tea, mocha, frappuccino and banana smoothies for everyone.

You have not missed the boat yet! There are stops at every corner, you just need to be at the head of the line. There is enough to go around for everyone, or is there?

It’s just the way it is. Talk to a professional REALTOR® that specializes in the rental management and has a good pulse on the market as it is shifting fast. This is not a case of going to your  primary care physician first, you need a specialist to help you through the line and onto the helm.



We are on top the market almost 24/7 with no exception. If you are considering investing in residential real estate in Phoenix Metro Area or would like us to team up with you managing your rental property(ies)  Please contact us. My staff and I would be delighted to assist you. Thank you. 


Call For a Free Property Management Quote:
888-777-6664

_________________________________________________________________________________




Wednesday, July 4, 2018

What More Is Possible? Arizona Real Estate Semi-Annual Market Report

Call For a Free Property Management Quote:
888-777-6664
A+ rating with BBB / Honor Roll List with ADRE
By: Payam Raouf
Owner/Investor/Designated Broker
7/4/18

We are halfway through the year and it’s time again to give you an update.  Good news if you are the seller and better news if you are the buyer!

Prices seem to be continuing to go up. If you have to sell, sell. Otherwise, keep renting it. We have less than 2 to 3 months of inventory on mls. No matter how fast builders continue to build, they cannot build fast enough to keep up with the demand.  I just checked on mls there is only 12973 single family homes active on the market and 8885 under contract as of 3:24 pm. Do the math. There is not even 2 months of inventory left!!!!
More people moved to Maricopa County than any other county in the country last year, according to U.S. Census Bureau population estimates released March 2018.
Population growth in Arizona is forecasted to be 120,000 new people from domestic and international locations in 2018. If this growth accelerates, we will be expecting over 1.5 to 2 million more people moving to Arizona in the next 10 years. Are you surprised?

Phoenix has seen the job market increase by 3.2% over the last year.
Future job growth over the next ten years is predicted to be 40.8%, which is higher than the US average of 38.0%.
Greater Phoenix’s tech sector is experiencing rapid growth, with more and more tech companies locating to the Valley like never before and others being launched here seemingly every week. In the 1980s and '90s, most of the tech jobs in metro Phoenix focused on back office and customer-care centers for companies with headquarters elsewhere. Now, places like Phoenix, Tempe and Scottsdale are buzzing with entrepreneurs and new companies in the tech space.
“We’re beginning to gain a reputation that there’s a real tech community here,” according to Steven G. Zylstra, president and CEO of the Arizona Technology Council.
Our rental inventory mostly consists of Single Family Detached Homes in the $300,000 price range with rents averaging $1850 per month. We cater mostly to upper management of the companies relocating to Phoenix Metro Area. There definitely is a shortage in this niche marketplace.
We see desirable homes suited for our niche market go up to $350,000 to $400,000 soon with rents averaging $2100-$2500 per month. Where else can you get such a return on your investment without risking losing it all? That is not even taking into consideration the historical average real estate appreciation of 6% year over year. In only 10 years, you literally could double your initial investment.  
With that in mind, we stay away from homes under $280,000 for now unless it is a great deal. It’s a crowded market with all the fha home buyers.
Our tenants focus on quality of life, good schools and desirable neighborhoods. There are pockets within subdivisions in certain locations of cities we choose to buy that not only offers just that but also have greater potential for future growth.
What is your investment strategy? Are you looking for a steady stream of income? Is someone else being in control of your financial destiny a concern? Or do you prefer to totally be  in charge?
Give me a call. Let’s see what else is possible. It's that easy. We do the rest.
Payam Raouf, 623-435-6633 Ext: 111

Inflation will soar, dollar will fall and home prices and rents will continue to rise in Phoenix Metro.

A+ with BBB CALL TOLL FREE: (888)7776664 Get a free Quote By: Payam Raouf Designated Broker 7/15/24 It doesn’t matter which political part...